189 Lassen CirVacavilleCA95687
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Vacaville at 189 Lassen Cir, Vacaville, CA, 95687 uses $137,573 cash to close to unlock $899/yr annual cash flow and $75/mo monthly cash flow. Total monthly income runs $2,642/mo, and a $2,031/mo payment keeps the spread at $75/mo. Purchase price stands at $415,000, and rental yield measures 7.64% with $2,642/mo rent. Return on cash invested shows 20.56% in year one, and 5% annual appreciation builds toward $114,657 over five years. Five-year ROI reaches 106.33% and total cumulative return in cash records $146,277. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,642/mo property income covering a $2,031/mo payment rather than investor’s personal income.
Single Family
Built in 1963
5,662 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 95687, Vacaville, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 25,485 (100%) |
| Owner Occupied HU | 15,822 (62.1%) |
| Renter Occupied HU | 8,727 (34.2%) |
| Vacant Housing Units | 936 ( 3.7%) |
| Median Home Value | $629,346 |
| Average Home Value | $639,270 |
Housing Distribution
Address Breakdown
Residential
25,066
Single Family
20,621
Multi-Family
4,445
Businesses
878
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Alfred Younan • Metro Realty Pros
Mls Name: MLSListings Inc
Mls ID: #ML82030914