189 Kaynor Drive APT H, Waterbury, CT, 06708 | $123/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

189 Kaynor Drive APT H, Waterbury, CT, 06708 | $123/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

1 Bed
1 Bath
606 sft

31 Bostwick Arms #31, New Milford, CT, 06776

- Bed
1 Bath
334 sft

51-61 Wildman St #B605, Danbury, CT, 06810

2 Bed
2 Bath
960 sft

585 Park Rd UNIT 7-11, Waterbury, CT, 06708

2 Bed
2 Bath
1346 sft

210 Oakville Avenue APT A, Waterbury, CT, 06708

Nearby investment properties with comparable prices

1 Bed
1 Bath
726 sft

34A Padanaram Road #127, Danbury, CT, 06811

2 Bed
1 Bath
913 sft

229 Bacon Pond Road APT 113, Woodbury, CT, 06798

2 Bed
1 Bath
913 sft

229 Bacon Pond Road APT 144, Woodbury, CT, 06798

1 Bed
1 Bath
928 sft

21 Heritage Village #B, Southbury, CT, 06488

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Waterbury at 189 Kaynor Drive APT H, Waterbury, CT, 06708 offers a 9.05% rental yield on a $165,000 purchase with $1,244/mo rent. Total monthly income registers $1,244/mo, and a $808/mo payment leaves $123/mo available for distribution. Annual cash flow reaches $1,470/yr on $54,698 to close, and return on cash invested stands at 22.6% in year one. Equity gained on principal adds $1,065/yr while 5% annual appreciation supports $45,586 over five years. Portfolio math shows five-year ROI at 118.12% and total cumulative return in cash at $64,607. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,244/mo property income against a $808/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Condo

Built in 1973

N/A lot

$N/A/sqft

No HOA

More details about the property

Welcome to 189 Kaynor Drive, Waterbury! This stunning 2-bedroom, 1.5-bath condo has been fully redone from top to bottom. The bright and spacious living area flows seamlessly into the updated kitchen, complete with sleek countertops, new cabinetry, and stainless steel appliances. Both bathrooms have been updated, offering a fresh and contemporary feel. Upstairs, you'll find two generously sized bedrooms with ample closet space. Enjoy low-maintenance living with new flooring, updated lighting, and freshly painted interiors. This home is conveniently located near major highways, shopping, dining, and schools. Perfect for commuters or anyone looking for easy living in a central location.