189 Jasmine StWendellNC27591
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Wendell at 189 Jasmine St, Wendell, NC, 27591 priced at $353,985 pairs $2,920/mo rent with $762/mo cash flow after a $1,733/mo payment. Total monthly income equals $2,920/mo, and annual cash flow comes to $9,147/yr on $117,346 invested. Return on cash invested is 27.7% in year one, and rental yield stands at 9.9% on a $353,985 basis. Equity gained on principal adds $2,284/yr, and 5% annual appreciation accumulates to $97,800 by year five. Five-year ROI measures 144.54% and total cumulative return in cash reaches $169,613. For financing, Ziffy Mortgage’s DSCR program evaluates $2,920/mo property income against a $1,733/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2026
9,147 sqft lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Linda Shaw • Esteem Properties
Mls Name: Doorify MLS
Mls ID: #10140827