189 Goldwater Drive Plan, Sunset Ridge TXKyleTX78640








Nearby investment properties with comparable rents
Nearby investment properties with comparable prices

Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage


Investment Highlights
Rental property for sale in Kyle at 189 Goldwater Drive Plan, Sunset Ridge TX, Kyle, TX, 78640 generates $880/mo in rent and, after a $563/mo payment, leaves $62/mo in cash flow. Total monthly income is $880/mo, and annual cash flow is $745/yr on $38,121 invested. Return on cash invested sits at 21.86% in year one, and rental yield is 9.18% on a $114,995 entry. Equity gained on principal adds $742/yr, while 5% annual appreciation builds toward $31,771 over five years. Five-year ROI reaches 114.7% and total cumulative return in cash sums $43,724. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $880/mo property income rather than buyer’s personal income.
Manufactured
Built in 2026
N/A lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices









