189 CYPRESS BAY Drive, Ponte Vedra, FL, 32081 | $250/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
1514 sft

109 FLY LINE Drive, Saint Johns, FL, 32259

Investment Property+ 2 more

3 Bed
3 Bath
1631 sft

38 APPLETON Court, Saint Augustine, FL, 32092

3 Bed
3 Bath
2380 sft

2467 HOLLY POINT Road E, Orange Park, FL, 32073

3 Bed
2 Bath
1184 sft

29 Saragossa St, Saint Augustine, FL, 32084

Nearby investment properties with comparable prices

3 Bed
3 Bath
1782 sft

67 Carmella Ct, Saint Augustine, FL, 32092

3 Bed
2 Bath
1744 sft

537 MURPHYS Drive, Saint Johns, FL, 32259

3 Bed
2 Bath
1891 sft

470 SUPERIOR Boulevard, Saint Augustine, FL, 32092

4 Bed
3 Bath
2005 sft

25 HOGAN Court, Saint Augustine, FL, 32092

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Ponte Vedra at 189 CYPRESS BAY Drive, Ponte Vedra, FL, 32081 priced at $445,000 pairs $3,203/mo rent with $250/mo cash flow after a $2,178/mo payment. Total monthly income equals $3,203/mo, and annual cash flow comes to $3,000/yr on $147,518 invested. Return on cash invested is 21.94% in year one, and rental yield stands at 8.64% on a $445,000 basis. Equity gained on principal adds $2,872/yr, and 5% annual appreciation accumulates to $122,945 by year five. Five-year ROI measures 114.32% and total cumulative return in cash reaches $168,644. For financing, Ziffy Mortgage’s DSCR program evaluates $3,203/mo property income against a $2,178/mo payment instead of your W2s, 1099s, or Tax returns.

Single Family

Built in 2013

4,791 sqft lot

$N/A/sqft

No HOA