189 Ben Lacy Dr, Gun Barrel City, TX, 75156 | 3.77% Rental Yield

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
2258 sft

8731 Lakeshore Dr, Kemp, TX, 75143

3 Bed
2 Bath
1290 sft

5328 Point La Vis, Malakoff, TX, 75148

5 Bed
3 Bath
3050 sft

210 Cherry Ln, Athens, TX, 75751

3 Bed
2 Bath
1356 sft

333 Windjammer Rd, Gun Barrel City, TX, 75156

Nearby investment properties with comparable prices

3 Bed
3 Bath
2843 sft

207 Splitrail Dr, Kemp, TX, 75143

2 Bed
2 Bath
1324 sft

5320 Loma Vis, Malakoff, TX, 75148

3 Bed
2 Bath
2183 sft

11151 County Road 4027, Kemp, TX, 75143

4 Bed
4 Bath
3275 sft

404 Splitrail Dr, Kemp, TX, 75143

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Gun Barrel City at 189 Ben Lacy Dr, Gun Barrel City, TX, 75156 priced at $745,000 converts $2,342/mo rent into after a $3,646/mo obligation. Total monthly income equals $2,342/mo. Return on cash invested prints 5.59% in year one, and rental yield reads 3.77% against a $745,000 entry. Equity gained on principal adds $4,807/yr, while 5% annual appreciation compiles into $205,830 by year five. Five-year ROI reaches 27.25% and total cumulative return in cash sums $66,788. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,342/mo property income covering a $3,646/mo payment, not borrower’s personal income.

Single Family

Built in 2011

0.27 Acres lot

$N/A/sqft

No HOA