18890 NW 57th Ave APT 202, Hialeah, FL, 33015 | $34/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

18890 NW 57th Ave APT 202, Hialeah, FL, 33015 | $34/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
914 sft

9678 Fontainebleau Blvd APT 111, Miami, FL, 33172

2 Bed
2 Bath
985 sft

8415 SW 107th Ave APT 335W, Miami, FL, 33173

2 Bed
1 Bath
1035 sft

7000 NW 186th St APT 4-226, Hialeah, FL, 33015

2 Bed
2 Bath
1171 sft

8895 Fontainebleau Blvd APT 107, Miami, FL, 33172

Nearby investment properties with comparable prices

2 Bed
2 Bath
1004 sft

6065 NW 186th St APT 312, Hialeah, FL, 33015

2 Bed
2 Bath
750 sft

6485 W 27th Ave APT 23-42, Hialeah, FL, 33016

Rental Income+ 1 more

2 Bed
2 Bath
1208 sft

1095 W 40th St #26, Hialeah, FL, 33012

2 Bed
2 Bath
750 sft

6455 W 27th Ave #44-13, Hialeah, FL, 33016

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Hialeah at 18890 NW 57th Ave APT 202, Hialeah, FL, 33015 listed at $280,000 pairs $1,892/mo rent with a $1,370/mo payment to leave $34/mo cash flow. Total monthly income runs $1,892/mo, and annual cash flow reaches $412/yr on $92,820 cash to close. Return on cash invested measures 20.35% in year one, and rental yield registers 8.11% at a $280,000 basis. Equity gained on principal adds $1,807/yr, and annual property appreciation at 5% supports $77,359 by year five. Five-year ROI tracks 105.84% and total cumulative return in cash totals $98,241. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $1,892/mo property income relative to a $1,370/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Condo

Built in 1994

N/A lot

$N/A/sqft

No HOA

More details about the property

Interior photos coming soon.... Beautiful 2nd-floor private corner unit in the desirable gated community of Villa Rustica. The condo features 2 bedrooms, 2 bathrooms, a balcony, and a full-size washer & dryer inside for added convenience. Located near Miami Lakes, Country Club, schools, close to shopping, and just minutes away from major highways (Turnpike, I-75, 826-Palmetto). The community offers 24-hour security patrol, tennis court, playground, gym, pool, and a clubhouse for its residents.

Neighborhood Data

Neighborhood data shown for ZIP Code: 33015, Hialeah, FL area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	22,467 (100%)
Owner Occupied HU	11,771 (52.4%)
Renter Occupied HU	10,165 (45.2%)
Vacant Housing Units	531 ( 2.4%)
Median Home Value	$462,766
Average Home Value	$519,424