Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Waxahachie at 1889 Ethereal Ln, Waxahachie, TX, 75165 uses $105,318 cash to close to unlock $5,529/yr annual cash flow and $461/mo monthly cash flow. Total monthly income runs $2,720/mo, and a $1,555/mo payment keeps the spread at $461/mo. Purchase price stands at $317,700, and rental yield measures 10.27% with $2,720/mo rent. Return on cash invested shows 25.16% in year one, and 5% annual appreciation builds toward $87,775 over five years. Five-year ROI reaches 132.21% and total cumulative return in cash records $139,237. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,720/mo property income covering a $1,555/mo payment rather than investor’s personal income.
Townhouse
Built in N/A
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 75165, Waxahachie, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 21,815 (100%) |
| Owner Occupied HU | 14,366 (65.9%) |
| Renter Occupied HU | 6,168 (28.3%) |
| Vacant Housing Units | 1,281 ( 5.9%) |
| Median Home Value | $351,258 |
| Average Home Value | $396,397 |
Residential
21,540
Single Family
18,284
Multi-Family
3,256
Businesses
1,381
Date | Event | Price |
|---|---|---|
| 2025-03-02 | Listing removed | $319,500 |
| 2025-02-27 | Listing removed | $2,375 |
| 2025-02-16 | Price change | $319,500 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: N/A • N/A
Mls Name: Zillow Rentals
Mls ID: #N/A
