1887 Joan Of Arc DrHempsteadTX77445
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Hempstead at 1887 Joan Of Arc Dr, Hempstead, TX, 77445 priced at $200,000 pairs $1,700/mo rent with $278/mo cash flow after a $979/mo payment. Total monthly income equals $1,700/mo, and annual cash flow comes to $3,332/yr on $66,300 invested. Return on cash invested is 24.93% in year one, and rental yield stands at 10.2% on a $200,000 basis. Equity gained on principal adds $1,291/yr, and 5% annual appreciation accumulates to $55,256 by year five. Five-year ROI measures 131.02% and total cumulative return in cash reaches $86,864. For financing, Ziffy Mortgage’s DSCR program evaluates $1,700/mo property income against a $979/mo payment instead of your W2s, 1099s, or Tax returns.
Manufactured
Built in 2021
0.70 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77445, Hempstead, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,611 (100%) |
| Owner Occupied HU | 3,847 (58.2%) |
| Renter Occupied HU | 1,887 (28.5%) |
| Vacant Housing Units | 877 (13.3%) |
| Median Home Value | $270,294 |
| Average Home Value | $379,184 |
Housing Distribution
Address Breakdown
Residential
6,096
Single Family
5,706
Multi-Family
390
Businesses
448
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Tabitha Lyons • Agenda Realty
Mls Name: HAR
Mls Provider:
Mls ID: #69454350
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.