18865 E Shepherd RdTahlequahOK74464
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Tahlequah at 18865 E Shepherd Rd, Tahlequah, OK, 74464 listed at $135,000 pairs $1,023/mo rent with a $661/mo payment to leave $161/mo cash flow. Total monthly income runs $1,023/mo, and annual cash flow reaches $1,927/yr on $44,753 cash to close. Return on cash invested measures 24.22% in year one, and rental yield registers 9.09% at a $135,000 basis. Equity gained on principal adds $871/yr, and annual property appreciation at 5% supports $37,298 by year five. Five-year ROI tracks 126.24% and total cumulative return in cash totals $56,497. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $1,023/mo property income relative to a $661/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1985
0.71 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 74464, Tahlequah, OK area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,955 (100%) |
| Owner Occupied HU | 6,563 (47.0%) |
| Renter Occupied HU | 5,616 (40.2%) |
| Vacant Housing Units | 1,776 (12.7%) |
| Median Home Value | $187,782 |
| Average Home Value | $238,022 |
Housing Distribution
Address Breakdown
Residential
12,942
Single Family
12,254
Multi-Family
688
Businesses
1,081
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices