18857 E Swan Dr, Queen Creek, AZ, 85142 | $118/mo Cash Flow

Recently Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
2 Bath
1317 sft

11510 E Vine Ave, Mesa, AZ, 85208

3 Bed
2 Bath
1546 sft

6749 E Ellis St, Mesa, AZ, 85205

3 Bed
2 Bath
1233 sft

3477 E Sheffield Rd, Gilbert, AZ, 85296

2 Bed
2 Bath
1126 sft

9327 E Sun Lakes Blvd N, Sun Lakes, AZ, 85248

Nearby investment properties with comparable prices

3 Bed
2 Bath
1260 sft

2215 W Emelita Ave, Mesa, AZ, 85202

3 Bed
2 Bath
1578 sft

2543 E Fortana Dr, San Tan Valley, AZ, 85143

4 Bed
2 Bath
1580 sft

7342 E Hackamore Ln, San Tan Valley, AZ, 85143

3 Bed
2 Bath
1330 sft

2040 W Starkey Ave, Apache Junction, AZ, 85120

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Queen Creek at 18857 E Swan Dr, Queen Creek, AZ, 85142 earns $118/mo cash flow from $2,888/mo rent with a $2,203/mo payment. Total monthly income totals $2,888/mo, and annual cash flow totals $1,410/yr on $149,175 capital. ROI tracks 20.85% on current figures, and rental yield reads 7.7% at a $450,000 purchase. Equity gained on principal adds $2,904/yr, and 5% annual appreciation supports $124,327 over five years. Five-year ROI reaches 107.88% and total cumulative return in cash sums $160,926. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,888/mo property income instead of your personal income.

Single Family

Built in 2007

3,418 sqft lot

$N/A/sqft

$330 quarterly HOA