1884 Virginia Ave, Idaho Falls, ID, 83404 | $294/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

6 Bed
3 Bath
2684 sft

324 Dale Dr, Idaho Falls, ID, 83402

3 Bed
2 Bath
2424 sft

191 E 21st St, Idaho Falls, ID, 83404

The Odell - Build On Your Land Plan, Eastern Idaho - Build On Your Own Land - Design Center

3 Bed
2 Bath
1664 sft

The Odell - Build On Your Land Plan, Eastern Idaho - Build On Your Own Land - Design Center, Idaho Falls, ID, 83402

3 Bed
2 Bath
1079 sft

3975 E Hyrum Dr, Idaho Falls, ID, 83401

Nearby investment properties with comparable prices

3 Bed
2 Bath
1079 sft

3975 E Hyrum Dr, Idaho Falls, ID, 83401

The Whidbey - Build On Your Land Plan, Eastern Idaho - Build On Your Own Land - Design Center

3 Bed
2 Bath
1634 sft

The Whidbey - Build On Your Land Plan, Eastern Idaho - Build On Your Own Land - Design Center, Idaho Falls, ID, 83402

Milton Plan, Build on Your Lot - Bonneville County | OLO Builders

3 Bed
2 Bath
2540 sft

Milton Plan, Build on Your Lot - Bonneville County | OLO Builders, Idaho Falls, ID, 83402

3 Bed
2 Bath
2634 sft

5801 Wildrose Ave, Idaho Falls, ID, 83401

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Idaho Falls at 1884 Virginia Ave, Idaho Falls, ID, 83404 offers $2,767/mo rent that, after a $2,104/mo payment, leaves $294/mo cash flow. Total monthly income is $2,767/mo, and annual cash flow is $3,528/yr on $142,512 cash. Return on cash invested measures 22.38% in year one, and rental yield stands at 7.72% at a $429,900 entry. Equity gained on principal adds $2,774/yr while 5% annual appreciation compounds into $118,773 by year five. Five-year ROI records 115.53% and total cumulative return in cash reaches $164,647. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,767/mo property income versus a $2,104/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.

Single Family

Built in 1963

9,147 sqft lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 83404, Idaho Falls, ID area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	10,649 (100%)
Owner Occupied HU	7,640 (71.7%)
Renter Occupied HU	2,519 (23.7%)
Vacant Housing Units	490 ( 4.6%)
Median Home Value	$432,567
Average Home Value	$482,219