18827 Eagle Ridge Drive E, Bonney Lake, WA, 98391 | $355/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1680 sft

5724 203rd Street Ct E, Spanaway, WA, 98387

3 Bed
1 Bath
1068 sft

8011 148th Avenue Ct E, PUYALLUP, WA, 98372

3 Bed
1 Bath
1506 sft

410 113th S, Tacoma, WA, 98444

3 Bed
2 Bath
1332 sft

9520 206th Avenue E, Bonney Lake, WA, 98391

Nearby investment properties with comparable prices

Motivated Seller+ 1 more

3 Bed
2 Bath
1410 sft

5717 S 301st Ct, Auburn, WA, 98001

2 Bed
1 Bath
990 sft

524 View Place, Kent, WA, 98030

3 Bed
2 Bath
1502 sft

847 E 51st Street, Tacoma, WA, 98404

3 Bed
2 Bath
1723 sft

24918 148th Avenue E, Graham, WA, 98338

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Bonney Lake at 18827 Eagle Ridge Drive E, Bonney Lake, WA, 98391 offers a 8.03% rental yield on a $521,000 purchase with $3,487/mo rent. Total monthly income registers $3,487/mo, and a $2,550/mo payment leaves $355/mo available for distribution. Annual cash flow reaches $4,263/yr on $171,409 to close, and return on cash invested stands at 22.55% in year one. Equity gained on principal adds $3,362/yr while 5% annual appreciation supports $143,943 over five years. Portfolio math shows five-year ROI at 116.73% and total cumulative return in cash at $200,089. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,487/mo property income against a $2,550/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Single Family

Built in 2022

3,127 sqft lot

$N/A/sqft

No HOA