18826 94th Drive NWStanwoodWA98292
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Stanwood at 18826 94th Drive NW, Stanwood, WA, 98292 generates $4,410/mo in rent and, after a $3,323/mo payment, leaves $329/mo in cash flow. Total monthly income is $4,410/mo, and annual cash flow is $3,945/yr on $223,391 invested. Return on cash invested sits at 21.83% in year one, and rental yield is 7.79% on a $679,000 entry. Equity gained on principal adds $4,381/yr, while 5% annual appreciation builds toward $187,595 over five years. Five-year ROI reaches 112.85% and total cumulative return in cash sums $252,095. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $4,410/mo property income rather than buyer’s personal income.
Single Family
Built in 1970
8,712 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 98292, Stanwood, WA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,175 (100%) |
| Owner Occupied HU | 7,463 (73.3%) |
| Renter Occupied HU | 1,923 (18.9%) |
| Vacant Housing Units | 789 ( 7.8%) |
| Median Home Value | $782,401 |
| Average Home Value | $865,471 |
Housing Distribution
Address Breakdown
Residential
9,543
Single Family
9,169
Multi-Family
374
Businesses
681
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Tracie L. Diemert • KW North Sound
Mls Name: NWMLS
Mls ID: #2435045