18822 W Georgia AveLitchfield ParkAZ85340
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Litchfield Park at 18822 W Georgia Ave, Litchfield Park, AZ, 85340 uses $140,888 cash to close to unlock $815/yr annual cash flow and $68/mo monthly cash flow. Total monthly income runs $2,580/mo, and a $2,080/mo payment keeps the spread at $68/mo. Purchase price stands at $425,000, and rental yield measures 7.28% with $2,580/mo rent. Return on cash invested shows 20.49% in year one, and 5% annual appreciation builds toward $117,420 over five years. Five-year ROI reaches 105.57% and total cumulative return in cash records $148,733. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,580/mo property income covering a $2,080/mo payment rather than investor’s personal income.
Single Family
Built in 2019
6,148 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 85340, Litchfield Park, AZ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,855 (100%) |
| Owner Occupied HU | 12,616 (79.6%) |
| Renter Occupied HU | 2,214 (14.0%) |
| Vacant Housing Units | 1,025 ( 6.5%) |
| Median Home Value | $587,764 |
| Average Home Value | $616,464 |
Housing Distribution
Address Breakdown
Residential
14,565
Single Family
8,427
Multi-Family
6,138
Businesses
858
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Todd Heilesen • West USA Realty
Mls Name: ARMLS
Mls ID: #6975817