18812 Jade Ct, Gaithersburg, MD, 20879 | 6.25% Rental Yield

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

18812 Jade Ct, Gaithersburg, MD, 20879 | 6.25% Rental Yield | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
1485 sft

700 Mount Airy Ter #305, Leesburg, VA, 20176

3 Bed
3 Bath
1240 sft

894 Smartts Ln NE, Leesburg, VA, 20176

5 Bed
1 Bath
2180 sft

7122 Braxton Ct, Ruther Glen, VA, 22546

2 Bed
3 Bath
1716 sft

19273 Harlow Sq, Leesburg, VA, 20176

Nearby investment properties with comparable prices

3 Bed
4 Bath
1960 sft

14909 Bradwill Ct, Rockville, MD, 20850

4 Bed
4 Bath
1868 sft

21008 Strawrick Ter, Ashburn, VA, 20147

3 Bed
4 Bath
1873 sft

220 Hawks View Sq SE, Leesburg, VA, 20175

3 Bed
4 Bath
1972 sft

43111 Gatwick Sq, Ashburn, VA, 20147

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Gaithersburg at 18812 Jade Ct, Gaithersburg, MD, 20879 generates $3,205/mo in rent, after a $3,010/mo payment. Total monthly income is $3,205/mo. Return on cash invested sits at 16.38% in year one, and rental yield is 6.25% on a $615,000 entry. Equity gained on principal adds $3,969/yr, while 5% annual appreciation builds toward $169,913 over five years. Five-year ROI reaches 83.96% and total cumulative return in cash sums $169,877. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,205/mo property income rather than buyer’s personal income.

Single Family

Built in 1984

0.28 Acres lot

$N/A/sqft

No HOA

More details about the property

Welcome to this inviting home tucked away on a quiet cul-de-sac in Gaithersburg. With numerous updates already completed and room for personal customization, this property offers comfort, space, and value. The updated kitchen includes granite countertops, cherry soft-close cabinets, stainless steel appliances, and a gas stove. The main living area features a wood burning fireplace, and the newer windows from 2016 and sliders from 2017 bring in excellent natural light. Upstairs offers four bedrooms, including a spacious primary bedroom. The full hall bath is a blank slate ready for the next owner to design and finish to their own taste. The walkout basement adds additional living space and includes a full bathroom, making it ideal for guests, recreation, or flexible living arrangements. Outdoor living is easy to enjoy with a flat, fully fenced .3 acre yard with mature trees. Major improvements include a new roof in 2018, gutters with leaf guards in 2016, and a new driveway in 2019. The home is serviced by natural gas for both the house and utilities. Located in a community that offers a pool, walking trails, a soccer field, and a kids park, this property provides access to great amenities in a peaceful setting. A solid opportunity with updates already in place and plenty of potential for the next owner.

Neighborhood Data

Neighborhood data shown for ZIP Code: 20879, Gaithersburg, MD area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	9,205 (100%)
Owner Occupied HU	6,451 (70.1%)
Renter Occupied HU	2,501 (27.2%)
Vacant Housing Units	253 ( 2.7%)
Median Home Value	$510,078
Average Home Value	$599,379