Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Tustin at 1881 Mitchell Ave UNIT 63, Tustin, CA, 92780 listed at $580,000 pairs $3,744/mo rent with a $2,839/mo payment to leave $156/mo cash flow. Total monthly income runs $3,744/mo, and annual cash flow reaches $1,870/yr on $190,820 cash to close. Return on cash invested measures 21.04% in year one, and rental yield registers 7.75% at a $580,000 basis. Equity gained on principal adds $3,743/yr, and annual property appreciation at 5% supports $160,243 by year five. Five-year ROI tracks 108.87% and total cumulative return in cash totals $207,741. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,744/mo property income relative to a $2,839/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Condo
Built in 1963
10.02 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 92780, Tustin, CA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,643 (100%) |
| Owner Occupied HU | 7,834 (42.0%) |
| Renter Occupied HU | 10,189 (54.7%) |
| Vacant Housing Units | 620 ( 3.3%) |
| Median Home Value | $878,171 |
| Average Home Value | $891,218 |
Residential
18,698
Single Family
13,817
Multi-Family
4,881
Businesses
3,252
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Martha Curtis • Northcrest Realty
Mls Name: CRMLS
Mls ID: #PW25173873
