1880 Village South Rd #3-351Olympic ValleyCA96146
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Olympic Valley at 1880 Village South Rd #3-351, Olympic Valley, CA, 96146 offers a 15.42% rental yield on a $725,000 purchase with $9,314/mo rent. Total monthly income registers $9,314/mo, and a $3,549/mo payment leaves $2,998/mo available for distribution. Annual cash flow reaches $35,970/yr on $238,525 to close, and return on cash invested stands at 35.14% in year one. Equity gained on principal adds $4,678/yr while 5% annual appreciation supports $200,304 over five years. Portfolio math shows five-year ROI at 187.83% and total cumulative return in cash at $448,013. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $9,314/mo property income against a $3,549/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Townhouse
Built in 2002
N/A lot
$N/A/sqft
$1,831 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 96146, Olympic Valley, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,413 (100%) |
| Owner Occupied HU | 331 (13.7%) |
| Renter Occupied HU | 161 ( 6.7%) |
| Vacant Housing Units | 1,921 (79.6%) |
| Median Home Value | $1,637,850 |
| Average Home Value | $1,583,006 |
Housing Distribution
Address Breakdown
Residential
28
Single Family
28
Multi-Family
0
Businesses
93
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Suzanne Gale • COMPASS
Mls Name: TSMLS
Mls Provider:
Mls ID: #20241438
Disclaimer: The data relating to real estate for sale on this web site comes from the Broker Reciprocity Program of the Tahoe Sierra Multiple Listing Service. Real estate listings held by brokerage firms other than Zillow, Inc. are marked with the Broker Reciprocity logo and detailed information about them includes the name of the listing brokers. The information being provided is for the consumers personal , non-commercial use and may not be used for any other purpose other than to identify prospective properties consumers may be interested in purchasing. Information deemed reliable but not guaranteed. Copyright 2024 Tahoe Sierra Multiple Listing Service. All rights reserved.