1880 N Crystal Lake Dr APT 57LakelandFL33801
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Lakeland at 1880 N Crystal Lake Dr APT 57, Lakeland, FL, 33801 uses $64,311 cash to close to unlock $5,125/yr annual cash flow and $427/mo monthly cash flow. Total monthly income runs $1,740/mo, and a $950/mo payment keeps the spread at $427/mo. Purchase price stands at $194,000, and rental yield measures 10.76% with $1,740/mo rent. Return on cash invested shows 27.88% in year one, and 5% annual appreciation builds toward $53,599 over five years. Five-year ROI reaches 146.41% and total cumulative return in cash records $94,160. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,740/mo property income covering a $950/mo payment rather than investor’s personal income.
Townhouse
Built in 1984
1,346 sqft lot
$N/A/sqft
$25 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 33801, Lakeland, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,133 (100%) |
| Owner Occupied HU | 7,444 (46.1%) |
| Renter Occupied HU | 6,890 (42.7%) |
| Vacant Housing Units | 1,799 (11.2%) |
| Median Home Value | $166,611 |
| Average Home Value | $218,447 |
Housing Distribution
Address Breakdown
Residential
14,299
Single Family
11,614
Multi-Family
2,685
Businesses
1,518
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Scott Fader • JOSEPH WALTER REALTY LLC
Mls Name: Stellar MLS
Mls Provider:
Mls ID: #A4637962
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed. Some IDX listings have been excluded from this website. Listing Information presented by local MLS brokerage: Zillow, Inc - (407) 904-3511