Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Overton at 1880 Ash St, Overton, NV, 89040 priced at $415,000 pairs $2,696/mo rent with $298/mo cash flow after a $2,031/mo payment. Total monthly income equals $2,696/mo, and annual cash flow comes to $3,581/yr on $137,573 invested. Return on cash invested is 22.51% in year one, and rental yield stands at 7.8% on a $415,000 basis. Equity gained on principal adds $2,678/yr, and 5% annual appreciation accumulates to $114,657 by year five. Five-year ROI measures 116.27% and total cumulative return in cash reaches $159,957. For financing, Ziffy Mortgage’s DSCR program evaluates $2,696/mo property income against a $2,031/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1983
2.07 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 89040, Overton, NV area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,820 (100%) |
| Owner Occupied HU | 1,092 (60.0%) |
| Renter Occupied HU | 348 (19.1%) |
| Vacant Housing Units | 380 (20.9%) |
| Median Home Value | $364,286 |
| Average Home Value | $482,134 |
Residential
1
Single Family
1
Multi-Family
0
Businesses
95
Date | Event | Price |
|---|---|---|
| 2025-03-22 | Listed for sale | $415,000 |
| 2023-01-28 | Listing removed | N/A |
| 2022-12-22 | Listed for sale | $400,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-03-24 | $1191.61 | 2.94% | $51,928 | 8.57% |
| 2023-03-24 | $1157.60 | -1.46% | $47,830 | 2.63% |
| 2022-03-24 | $1174.80 | 7.53% | $46,605 | -0.36% |
Listed by: Clea Whitney • Clea's Moapa Valley Realty LLC
Mls Name: GLVAR
Mls Provider:
Mls ID: #2667458
Disclaimer: The data relating to real estate for sale on this web site comes in part from the INTERNET DATA EXCHANGE Program of the Greater Las Vegas Association of REALTORS MLS. Real estate listings held by brokerage firms other than this site owner are marked with the IDX logo. Information is deemed reliable but not guaranteed. Copyright 2025 of the Greater Las Vegas Association of REALTORS MLS. All rights reserved. [Click here for more information](/mls-disclaimers/#25)
