188 Valley Club CirLittle RockAR72212
INVESTMENT ANALYSIS
Investment Verdict
Appreciation Play188 Valley Club Cir, Little Rock, AR, 72212 in Little Rock is priced for appreciation, not yield. Rental yield 5.57%. At $949,000 with a 5.57% gross yield, the monthly income is modest, but 5% annual price growth is projected to add $262,191 in value over five years, making equity the primary return driver. Ziffy Mortgage's DSCR mortgage (1.03) can still finance this property for non-U.S. residents; a 30–35% down payment typically produces the cleanest underwriting for appreciation-focused assets. Total projected cumulative return: $275,771.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 5.6% | 7.1% |
| Monthly Cash Flow | $(1,340) | $425 |
City averages based on Little Rock market data in our database. Property projections are estimates.
DSCR Rental Loan Qualification
Qualifies using the property's rental income, not your personal income.
- ✓No W-2, pay stubs, or tax returns needed
- ✓Rental income qualifies you
- ✓Built for real estate investors
| Monthly Rental Income | $4,409 |
| Total Monthly Debt Service | $5,327 |
| DSCR Ratio | 0.83x |
Ziffy Mortgage typically prefers a DSCR of 1.0+, but in some cases you may qualify with a DSCR below 1. To explore if this deal qualifies for an investment mortgage, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1986
0.38 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 72212, Little Rock, AR area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,319 (100%) |
| Owner Occupied HU | 3,980 (74.8%) |
| Renter Occupied HU | 1,084 (20.4%) |
| Vacant Housing Units | 255 ( 4.8%) |
| Median Home Value | $362,801 |
| Average Home Value | $426,801 |
Housing Distribution
Address Breakdown
Residential
5,258
Single Family
4,449
Multi-Family
809
Businesses
472
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1986
0.38 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 72212, Little Rock, AR area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,319 (100%) |
| Owner Occupied HU | 3,980 (74.8%) |
| Renter Occupied HU | 1,084 (20.4%) |
| Vacant Housing Units | 255 ( 4.8%) |
| Median Home Value | $362,801 |
| Average Home Value | $426,801 |
Housing Distribution
Address Breakdown
Residential
5,258
Single Family
4,449
Multi-Family
809
Businesses
472
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: CARMLS
Mls ID: #26019262