188 Scruple Way, North Augusta, SC, 29860 | $984/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
3107 sft

117 Ridgecrest Rd, Graniteville, SC, 29829

4 Bed
3 Bath
2456 sft

1032 Kalmia Cir, Evans, GA, 30809

4 Bed
4 Bath
2900 sft

45 Dry Branch Way, North Augusta, SC, 29860

4 Bed
2 Bath
2416 sft

1512 Partridge Dr, Aiken, SC, 29803

Nearby investment properties with comparable prices

4 Bed
3 Bath
2031 sft

4061 Cottingham Way, Augusta, GA, 30909

5 Bed
3 Bath
2267 sft

128 Traditions Dr, Trenton, SC, 29847

4 Bed
2 Bath
2053 sft

5301 Copse Dr, Augusta, GA, 30909

4 Bed
3 Bath
2095 sft

5058 Anna Creek Way #FB16, North Augusta, SC, 29860

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in North Augusta at 188 Scruple Way, North Augusta, SC, 29860 uses $130,792 cash to close to unlock $11,807/yr annual cash flow and $984/mo monthly cash flow. Total monthly income runs $3,370/mo, and a $1,931/mo payment keeps the spread at $984/mo. Purchase price stands at $394,545, and rental yield measures 10.25% with $3,370/mo rent. Return on cash invested shows 28.94% in year one, and 5% annual appreciation builds toward $109,006 over five years. Five-year ROI reaches 151.05% and total cumulative return in cash records $197,563. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,370/mo property income covering a $1,931/mo payment rather than investor’s personal income.

Single Family

Built in 2025

9,147 sqft lot

$N/A/sqft

$450 annually HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 29860, North Augusta, SC area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	7,938 (100%)
Owner Occupied HU	6,309 (79.5%)
Renter Occupied HU	1,025 (12.9%)
Vacant Housing Units	604 ( 7.6%)
Median Home Value	$264,904
Average Home Value	$271,717