188 N Baldwin StJohnson CityNY13790








Nearby investment properties with comparable rents
Nearby investment properties with comparable prices

Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage


Investment Highlights
Investment property for sale in Johnson City at 188 N Baldwin St, Johnson City, NY, 13790 at $174,900 posts ROI 24.63% with $228/mo cash flow from $1,396/mo rent. Total monthly income equals $1,396/mo, and annual cash flow records $2,737/yr on $57,979 to close. Return on cash invested measures 24.63% and rental yield reads 9.58% at the current $174,900. Equity gained on principal adds $1,129/yr, and 5% annual appreciation supports $48,322 by year five. Five-year ROI prints 128.88% and total cumulative return in cash totals $74,724.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $1,396/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 1930
5,227 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 13790, Johnson City, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,406 (100%) |
| Owner Occupied HU | 4,215 (44.8%) |
| Renter Occupied HU | 3,857 (41.0%) |
| Vacant Housing Units | 1,334 (14.2%) |
| Median Home Value | $129,675 |
| Average Home Value | $196,243 |
Housing Distribution
Address Breakdown
Residential
8,061
Single Family
7,107
Multi-Family
954
Businesses
662
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices



Listed by: Jeremy Denmon • WARREN REAL ESTATE (Vestal)
Mls Name: GBMLS
Mls ID: #332780








