188 Hillsdale RdEgremontMA01230
INVESTMENT ANALYSIS
Investment Verdict
Appreciation Play188 Hillsdale Rd, Egremont, MA, 01230 in Egremont is priced for appreciation, not yield. Rental yield 5.8%. At $965,000 with a 5.8% gross yield, the monthly income is modest, but 5% annual price growth is projected to add $266,612 in value over five years, making equity the primary return driver. Ziffy Mortgage's DSCR mortgage (1.07) can still finance this property for non-U.S. residents; a 30–35% down payment typically produces the cleanest underwriting for appreciation-focused assets. Total projected cumulative return: $275,001.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 5.8% | 6.5% |
| Monthly Cash Flow | $(1,420) | $800 |
City averages based on Egremont market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $4,662 |
| Total Monthly Debt Service | $5,698 |
| DSCR Ratio | 0.82x |
Ziffy Mortgage typically prefers a DSCR of 1.0+, but in some cases you may qualify with a DSCR below 1. To explore if this deal qualifies for an investment mortgage, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 2009
1.01 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 01230, Great Barrington, MA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,160 (100%) |
| Owner Occupied HU | 2,784 (54.0%) |
| Renter Occupied HU | 1,139 (22.1%) |
| Vacant Housing Units | 1,237 (24.0%) |
| Median Home Value | $581,662 |
| Average Home Value | $696,737 |
Housing Distribution
Address Breakdown
Residential
3,886
Single Family
3,667
Multi-Family
219
Businesses
762
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 2009
1.01 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 01230, Great Barrington, MA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,160 (100%) |
| Owner Occupied HU | 2,784 (54.0%) |
| Renter Occupied HU | 1,139 (22.1%) |
| Vacant Housing Units | 1,237 (24.0%) |
| Median Home Value | $581,662 |
| Average Home Value | $696,737 |
Housing Distribution
Address Breakdown
Residential
3,886
Single Family
3,667
Multi-Family
219
Businesses
762
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Helen Mullany • HELEN MULLANY REAL ESTATE, LLC
Mls Name: BCMLS
Mls ID: #248377