Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Blessing at 188 Elm St, Blessing, TX, 77419 offers a 11.26% rental yield on a $168,000 purchase with $1,577/mo rent. Total monthly income registers $1,577/mo, and a $822/mo payment leaves $383/mo available for distribution. Annual cash flow reaches $4,591/yr on $55,692 to close, and return on cash invested stands at 28.15% in year one. Equity gained on principal adds $1,084/yr while 5% annual appreciation supports $46,415 over five years. Portfolio math shows five-year ROI at 148.27% and total cumulative return in cash at $82,577. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,577/mo property income against a $822/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1950
0.32 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 77419, Blessing, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 398 (100%) |
| Owner Occupied HU | 279 (70.1%) |
| Renter Occupied HU | 78 (19.6%) |
| Vacant Housing Units | 41 (10.3%) |
| Median Home Value | $161,738 |
| Average Home Value | $169,355 |
Residential
1
Single Family
1
Multi-Family
0
Businesses
56
Date | Event | Price |
|---|---|---|
| 2025-01-30 | Listed for sale | $168,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-13 | N/A | N/A | $94,070 | 10.00% |
| 2023-02-13 | $514.61 | -30.37% | $85,518 | 10.00% |
| 2022-02-13 | $739.06 | -11.93% | $77,744 | 10.00% |
Listed by: Christina Hayden • The Affinity Group Realty & Co.
Mls Name: HAR
Mls Provider:
Mls ID: #2443191
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
