188 Arlington DrJohnson CityTN37601
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Johnson City at 188 Arlington Dr, Johnson City, TN, 37601 priced at $329,900 converts $2,125/mo rent into $150/mo cash flow after a $1,615/mo obligation. Total monthly income equals $2,125/mo, and annual cash flow totals $1,798/yr on $109,362 invested. Return on cash invested prints 21.55% in year one, and rental yield reads 7.73% against a $329,900 entry. Equity gained on principal adds $2,129/yr, while 5% annual appreciation compiles into $91,145 by year five. Five-year ROI reaches 111.38% and total cumulative return in cash sums $121,803. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,125/mo property income covering a $1,615/mo payment, not borrower’s personal income.
Single Family
Built in 1952
0.32 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 37601, Johnson City, TN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,636 (100%) |
| Owner Occupied HU | 9,560 (51.3%) |
| Renter Occupied HU | 7,226 (38.8%) |
| Vacant Housing Units | 1,850 ( 9.9%) |
| Median Home Value | $241,667 |
| Average Home Value | $283,480 |
Housing Distribution
Address Breakdown
Residential
17,656
Single Family
16,775
Multi-Family
881
Businesses
1,516
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Austin Jaynes • Street's Realty
Mls Name: TVRMLS
Mls ID: #9988215