18786 E 57th Place #ADenverCO80249
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Denver at 18786 E 57th Place #A, Denver, CO, 80249 earns $445/mo cash flow from $2,360/mo rent with a $1,400/mo payment. Total monthly income totals $2,360/mo, and annual cash flow totals $5,336/yr on $94,809 capital. ROI tracks 25.54% on current figures, and rental yield reads 9.9% at a $286,000 purchase. Equity gained on principal adds $1,846/yr, and 5% annual appreciation supports $79,017 over five years. Five-year ROI reaches 133.71% and total cumulative return in cash sums $126,764. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,360/mo property income instead of your personal income.
Condo
Built in 2004
N/A lot
$N/A/sqft
$247 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80249, Denver, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,807 (100%) |
| Owner Occupied HU | 8,905 (56.3%) |
| Renter Occupied HU | 5,009 (31.7%) |
| Vacant Housing Units | 1,893 (12.0%) |
| Median Home Value | $499,820 |
| Average Home Value | $535,974 |
Housing Distribution
Address Breakdown
Residential
14,413
Single Family
10,557
Multi-Family
3,856
Businesses
338
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Debbie Vu • LoKation
Mls Name: REcolorado
Mls Provider:
Mls ID: #3324795
Disclaimer: 2025 REcolorado All rights reserved. Certain information contained herein is derived from information which is the licensed property of, and copyrighted by, REcolorado. [Click here for more information](/mls-disclaimers/#17059)