








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Investment property for sale in Hialeah at 18785 NW 62nd Ave APT 106, Hialeah, FL, 33015 listed at $243,000 pairs $2,521/mo rent with a $1,189/mo payment to leave $469/mo cash flow. Total monthly income runs $2,521/mo, and annual cash flow reaches $5,625/yr on $80,555 cash to close. Return on cash invested measures 26.89% in year one, and rental yield registers 12.45% at a $243,000 basis. Equity gained on principal adds $1,568/yr, and annual property appreciation at 5% supports $67,136 by year five. Five-year ROI tracks 143.26% and total cumulative return in cash totals $115,400. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,521/mo property income relative to a $1,189/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Condo
Built in 1988
N/A lot
$N/A/sqft
$440 monthly HOA
Neighborhood data shown for ZIP Code: 33015, Hialeah, FL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 22,467 (100%) |
| Owner Occupied HU | 11,771 (52.4%) |
| Renter Occupied HU | 10,165 (45.2%) |
| Vacant Housing Units | 531 ( 2.4%) |
| Median Home Value | $462,766 |
| Average Home Value | $519,424 |
Residential
21,873
Single Family
16,119
Multi-Family
5,754
Businesses
1,037
Date | Event | Price |
|---|---|---|
| 2025-10-10 | Sold | $243,000 |
| 2025-06-09 | Listed for sale | $243,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-19 | $463.24 | 1.69% | $55,985 | 3.00% |
| 2023-10-19 | $455.54 | 2.52% | $54,355 | 3.00% |
| 2022-10-19 | $444.36 | -0.99% | $52,772 | 3.00% |



Listed by: Pedro Pavon • Realty One Group Royal Oaks
Mls Name: MIAMI
Mls Provider:
Mls ID: #A11808272
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.