18785 Davidson ROADBrookfieldWI53005
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowThe yield at 18785 Davidson ROAD, Brookfield, WI, 53005 in Brookfield speaks for itself: 10.21% gross on a $379,000 price, generating $3,223/mo in rent and $680/mo in net income after the $1,704/mo debt service. DSCR 1.89, a wide margin that supports Ziffy Mortgage's DSCR loan without any personal income check. Annual cash flow of $8,156 stacks alongside $104,711 in projected five-year appreciation and $3,491/yr in principal reduction. Projected total cumulative return: $188,330.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 10.2% | 6.2% |
| Monthly Cash Flow | $680 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $3,223 |
| Total Monthly Debt Service | $2,393 |
| DSCR Ratio | 1.35x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1956
0.83 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 53005, Brookfield, WI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,143 (100%) |
| Owner Occupied HU | 7,154 (78.2%) |
| Renter Occupied HU | 1,638 (17.9%) |
| Vacant Housing Units | 351 ( 3.8%) |
| Median Home Value | $440,674 |
| Average Home Value | $485,497 |
Housing Distribution
Address Breakdown
Residential
8,986
Single Family
8,082
Multi-Family
904
Businesses
1,469
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1956
0.83 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 53005, Brookfield, WI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,143 (100%) |
| Owner Occupied HU | 7,154 (78.2%) |
| Renter Occupied HU | 1,638 (17.9%) |
| Vacant Housing Units | 351 ( 3.8%) |
| Median Home Value | $440,674 |
| Average Home Value | $485,497 |
Housing Distribution
Address Breakdown
Residential
8,986
Single Family
8,082
Multi-Family
904
Businesses
1,469
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Lor Vang • EXP Realty, LLC MKE
Mls Name: WIREX MLS
Mls ID: #1942937