1878 S Swamp Mesa Dr #246WashingtonUT84780
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Washington at 1878 S Swamp Mesa Dr #246, Washington, UT, 84780 listed at $561,135 pairs $3,432/mo rent with a $2,746/mo payment to leave $94/mo cash flow. Total monthly income runs $3,432/mo, and annual cash flow reaches $1,123/yr on $184,613 cash to close. Return on cash invested measures 20.67% in year one, and rental yield registers 7.34% at a $561,135 basis. Equity gained on principal adds $3,621/yr, and annual property appreciation at 5% supports $155,031 by year five. Five-year ROI tracks 106.56% and total cumulative return in cash totals $196,730. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,432/mo property income relative to a $2,746/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2025
5,227 sqft lot
$N/A/sqft
$50 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 84780, Washington, UT area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,175 (100%) |
| Owner Occupied HU | 10,349 (64.0%) |
| Renter Occupied HU | 2,918 (18.0%) |
| Vacant Housing Units | 2,908 (18.0%) |
| Median Home Value | $603,387 |
| Average Home Value | $638,771 |
Housing Distribution
Address Breakdown
Residential
14,018
Single Family
13,894
Multi-Family
124
Businesses
602
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: TYLER WARNER • D.R. Horton, INC
Mls Name: WCBR
Mls ID: #25-263233
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.