1878 Cambridge Ave, College Park, GA, 30337 | $574/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

1878 Cambridge Ave, College Park, GA, 30337 | $574/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

6 Bed
6 Bath
5442 sft

3784 The Great Dr, Atlanta, GA, 30349

Investment Property+ 1 more

3 Bed
3 Bath
- sft

315 2nd St, Fayetteville, GA, 30214

3 Bed
3 Bath
1935 sft

100 5th St, Fayetteville, GA, 30214

6 Bed
5 Bath
5336 sft

283 Rosebay Ln, Sharpsburg, GA, 30277

Nearby investment properties with comparable prices

5 Bed
5 Bath
3917 sft

150 Terrane Rdg, Peachtree City, GA, 30269

3 Bed
4 Bath
- sft

1260 Lupo Loop, Palmetto, GA, 30268

4 Bed
4 Bath
2402 sft

210 Regester Way, Peachtree City, GA, 30269

5 Bed
4 Bath
3230 sft

170 Dockside Dr #384, Fayetteville, GA, 30215

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in College Park at 1878 Cambridge Ave, College Park, GA, 30337 priced at $839,000 converts $5,680/mo rent into $574/mo cash flow after a $4,106/mo obligation. Total monthly income equals $5,680/mo, and annual cash flow totals $6,890/yr on $276,031 invested. Return on cash invested prints 22.56% in year one, and rental yield reads 8.12% against a $839,000 entry. Equity gained on principal adds $5,414/yr, while 5% annual appreciation compiles into $231,800 by year five. Five-year ROI reaches 116.88% and total cumulative return in cash sums $322,632. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $5,680/mo property income covering a $4,106/mo payment, not borrower’s personal income.

Single Family

Built in 1930

0.66 Acres lot

$N/A/sqft

No HOA

More details about the property

This stunning all-brick home blends timeless charm with modern updates in the heart of Historic College Park. The beautifully renovated kitchen features high-end finishes, a spacious island with seating, and an eat-in area-perfect for gatherings. A separate formal dining room offers additional space for entertaining, seamlessly connecting to a cozy living room and an inviting all-season sunroom, ideal for hosting or relaxing year-round. The main-level primary suite provides convenience and comfort, while a second bedroom with an en-suite bath makes a perfect guest room or home office. Upstairs, a separate living area serves as an ideal teen retreat, entertainment zone, or remote work space-anchored by three additional bedrooms and a full bath. Gleaming hardwood floors flow throughout the home, complemented by abundant storage options, including easy-access attic space and a spacious basement. Situated within walking distance to Woodward Academy and minutes from major destinations like Delta HQ, Porsche, Hartsfield-Jackson Atlanta Airport, and downtown Atlanta. Enjoy proximity to public transportation, restaurants, and major highways-all from a vibrant and historic neighborhood.

Neighborhood Data

Neighborhood data shown for ZIP Code: 30337, Atlanta, GA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	6,368 (100%)
Owner Occupied HU	2,079 (32.6%)
Renter Occupied HU	3,681 (57.8%)
Vacant Housing Units	608 ( 9.5%)
Median Home Value	$382,388
Average Home Value	$457,513