18769 E 58th Avenue #EDenverCO80249
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Denver at 18769 E 58th Avenue #E, Denver, CO, 80249 earns $1,250/mo cash flow from $3,266/mo rent with a $1,694/mo payment. Total monthly income totals $3,266/mo, and annual cash flow totals $15,001/yr on $114,699 capital. ROI tracks 32.99% on current figures, and rental yield reads 11.33% at a $346,000 purchase. Equity gained on principal adds $2,233/yr, and 5% annual appreciation supports $95,593 over five years. Five-year ROI reaches 172.54% and total cumulative return in cash sums $197,898. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,266/mo property income instead of your personal income.
Townhouse
Built in 2006
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80249, Denver, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,807 (100%) |
| Owner Occupied HU | 8,905 (56.3%) |
| Renter Occupied HU | 5,009 (31.7%) |
| Vacant Housing Units | 1,893 (12.0%) |
| Median Home Value | $499,820 |
| Average Home Value | $535,974 |
Housing Distribution
Address Breakdown
Residential
14,413
Single Family
10,557
Multi-Family
3,856
Businesses
338
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices