18752 N Shore Dr, Hidden Valley Lake, CA, 95467 | $446/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1412 sft

5435 Montezuma Dr, Kelseyville, CA, 95451

3 Bed
2 Bath
1344 sft

11668 Lakeview Dr, Clearlake Oaks, CA, 95423

3 Bed
2 Bath
1200 sft

4880 Klamath Rd, Kelseyville, CA, 95451

3 Bed
2 Bath
1456 sft

5475 Wilkinson Ave, Clearlake, CA, 95422

Nearby investment properties with comparable prices

2 Bed
2 Bath
1526 sft

12929 Lakeland St, Clearlake Oaks, CA, 95423

3 Bed
2 Bath
1170 sft

9997 Plumas Ct, Kelseyville, CA, 95451

3 Bed
3 Bath
1500 sft

15305 Trinity Rd, Cobb, CA, 95426

3 Bed
2 Bath
1588 sft

19425 Old Creek Rd, Hidden Valley Lake, CA, 95467

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Hidden Valley Lake at 18752 N Shore Dr, Hidden Valley Lake, CA, 95467 offers a 8.73% rental yield on a $409,000 purchase with $2,976/mo rent. Total monthly income registers $2,976/mo, and a $2,002/mo payment leaves $446/mo available for distribution. Annual cash flow reaches $5,348/yr on $135,584 to close, and return on cash invested stands at 23.85% in year one. Equity gained on principal adds $2,639/yr while 5% annual appreciation supports $112,999 over five years. Portfolio math shows five-year ROI at 124% and total cumulative return in cash at $168,117. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,976/mo property income against a $2,002/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Single Family

Built in 1989

10,454 sqft lot

$N/A/sqft

No HOA