1875 Crestwood DrivePlainWI53577
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Plain at 1875 Crestwood Drive, Plain, WI, 53577 priced at $585,000 converts $4,410/mo rent into $484/mo cash flow after a $2,863/mo obligation. Total monthly income equals $4,410/mo, and annual cash flow totals $5,811/yr on $192,465 invested. Return on cash invested prints 23.08% in year one, and rental yield reads 9.05% against a $585,000 entry. Equity gained on principal adds $3,775/yr, while 5% annual appreciation compiles into $161,625 by year five. Five-year ROI reaches 120.51% and total cumulative return in cash sums $231,942. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $4,410/mo property income covering a $2,863/mo payment, not borrower’s personal income.
Single Family
Built in 1984
1.10 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 53577, Plain, WI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 605 (100%) |
| Owner Occupied HU | 465 (76.9%) |
| Renter Occupied HU | 89 (14.7%) |
| Vacant Housing Units | 51 ( 8.4%) |
| Median Home Value | $425,789 |
| Average Home Value | $490,919 |
Housing Distribution
Address Breakdown
Residential
469
Single Family
449
Multi-Family
20
Businesses
36
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices