1875 Brookside Dr, Edgewood, MD, 21040 | $599/mo Cash Flow

Pending

Rental Income

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
1 Bath
858 sft

2600 Chesley Ave, Baltimore, MD, 21234

The Oasis Plan, Chestnut Point Estates and Marina 55+ Water Community

3 Bed
2 Bath
1400 sft

The Oasis Plan, Chestnut Point Estates and Marina 55+ Water Community, Perryville, MD, 21903

3 Bed
1 Bath
1024 sft

126 Kingston Rd, Middle River, MD, 21220

3 Bed
3 Bath
2678 sft

1906 Greenberry Rd, Baltimore, MD, 21209

Nearby investment properties with comparable prices

3 Bed
1 Bath
1125 sft

8142 Dundalk Ave, Baltimore, MD, 21222

2 Bed
2 Bath
1470 sft

3601 Greenway UNIT 101, Baltimore, MD, 21218

3 Bed
2 Bath
1606 sft

1223 N Gilmor St, Baltimore, MD, 21217

3 Bed
1 Bath
1024 sft

2033 Kelmore Rd, Dundalk, MD, 21222

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Edgewood at 1875 Brookside Dr, Edgewood, MD, 21040 offers a 10.81% rental yield on a $214,900 purchase with $1,936/mo rent. Total monthly income registers $1,936/mo, and a $1,052/mo payment leaves $599/mo available for distribution. Annual cash flow reaches $7,191/yr on $71,239 to close, and return on cash invested stands at 30% in year one. Equity gained on principal adds $1,387/yr while 5% annual appreciation supports $59,373 over five years. Portfolio math shows five-year ROI at 157.07% and total cumulative return in cash at $111,894. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,936/mo property income against a $1,052/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Townhouse

Built in 1973

1,140 sqft lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 21040, Edgewood, MD area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	9,787 (100%)
Owner Occupied HU	5,936 (60.7%)
Renter Occupied HU	3,226 (33.0%)
Vacant Housing Units	625 ( 6.4%)
Median Home Value	$267,793
Average Home Value	$304,569