18747 Pier Trail DrTriangleVA22172
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Triangle at 18747 Pier Trail Dr, Triangle, VA, 22172 listed at $729,000 pairs $4,564/mo rent with a $3,568/mo payment to leave $206/mo cash flow. Total monthly income runs $4,564/mo, and annual cash flow reaches $2,475/yr on $239,841 cash to close. Return on cash invested measures 21.09% in year one, and rental yield registers 7.51% at a $729,000 basis. Equity gained on principal adds $4,704/yr, and annual property appreciation at 5% supports $201,409 by year five. Five-year ROI tracks 108.88% and total cumulative return in cash totals $261,144. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $4,564/mo property income relative to a $3,568/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2013
0.45 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 22172, Triangle, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,876 (100%) |
| Owner Occupied HU | 2,231 (57.6%) |
| Renter Occupied HU | 1,539 (39.7%) |
| Vacant Housing Units | 106 ( 2.7%) |
| Median Home Value | $606,909 |
| Average Home Value | $603,662 |
Housing Distribution
Address Breakdown
Residential
4,166
Single Family
3,518
Multi-Family
648
Businesses
115
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices