1874 Vz County Road 3213EdgewoodTX75117
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Total monthly income runs $3,168/mo, and a $3,671/mo payment. Purchase price stands at $750,000, and rental yield measures 5.07% with $3,168/mo rent. Return on cash invested shows 9.53% in year one, and 5% annual appreciation builds toward $207,211 over five years. Five-year ROI reaches 48.37% and total cumulative return in cash records $119,346. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,168/mo property income covering a $3,671/mo payment rather than investor’s personal income.
Single Family
Built in 2000
13 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75117, Edgewood, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,858 (100%) |
| Owner Occupied HU | 1,288 (69.3%) |
| Renter Occupied HU | 399 (21.5%) |
| Vacant Housing Units | 171 ( 9.2%) |
| Median Home Value | $313,497 |
| Average Home Value | $669,722 |
Housing Distribution
Address Breakdown
Residential
1,581
Single Family
1,559
Multi-Family
22
Businesses
128
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices