1874 Eagle Falls StHoustonTX77077
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Houston at 1874 Eagle Falls St, Houston, TX, 77077 generates $4,548/mo in rent and, after a $2,349/mo payment, leaves $1,079/mo in cash flow. Total monthly income is $4,548/mo, and annual cash flow is $12,950/yr on $159,120 invested. Return on cash invested sits at 28.05% in year one, and rental yield is 11.37% on a $480,000 entry. Equity gained on principal adds $3,097/yr, while 5% annual appreciation builds toward $132,615 over five years. Five-year ROI reaches 147.86% and total cumulative return in cash sums $235,277. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $4,548/mo property income rather than buyer’s personal income.
Single Family
Built in 1974
9,104 sqft lot
$N/A/sqft
$670 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77077, Houston, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 29,203 (100%) |
| Owner Occupied HU | 10,197 (34.9%) |
| Renter Occupied HU | 16,666 (57.1%) |
| Vacant Housing Units | 2,340 ( 8.0%) |
| Median Home Value | $386,362 |
| Average Home Value | $454,304 |
Housing Distribution
Address Breakdown
Residential
30,466
Single Family
10,107
Multi-Family
20,359
Businesses
1,724
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Patricia Brand • Keller Williams Memorial
Mls Name: HAR
Mls Provider:
Mls ID: #83135284
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.