1873 Brook RoadGoshenNH03752
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Goshen at 1873 Brook Road, Goshen, NH, 03752 uses $64,643 cash to close to unlock $2,068/yr annual cash flow and $172/mo monthly cash flow. Total monthly income runs $1,479/mo, and a $954/mo payment keeps the spread at $172/mo. Purchase price stands at $195,000, and rental yield measures 9.1% with $1,479/mo rent. Return on cash invested shows 23.11% in year one, and 5% annual appreciation builds toward $53,875 over five years. Five-year ROI reaches 120.72% and total cumulative return in cash records $78,034. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,479/mo property income covering a $954/mo payment rather than investor’s personal income.
Manufactured
Built in 1998
2.30 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 03752, Goshen, NH area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 419 (100%) |
| Owner Occupied HU | 265 (63.2%) |
| Renter Occupied HU | 57 (13.6%) |
| Vacant Housing Units | 97 (23.2%) |
| Median Home Value | $363,043 |
| Average Home Value | $435,509 |
Housing Distribution
Address Breakdown
Residential
266
Single Family
266
Multi-Family
0
Businesses
20
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Amy L Vashaw • Twin State Realty LLC
Mls Name: PrimeMLS
Mls ID: #5071269