18726 Aqua Vista DrHoustonTX77084
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Houston at 18726 Aqua Vista Dr, Houston, TX, 77084 listed at $405,900 pairs $4,271/mo rent with a $1,987/mo payment to leave $1,325/mo cash flow. Total monthly income runs $4,271/mo, and annual cash flow reaches $15,901/yr on $134,556 cash to close. Return on cash invested measures 31.73% in year one, and rental yield registers 12.63% at a $405,900 basis. Equity gained on principal adds $2,619/yr, and annual property appreciation at 5% supports $112,143 by year five. Five-year ROI tracks 167.63% and total cumulative return in cash totals $225,560. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $4,271/mo property income relative to a $1,987/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2004
8,372 sqft lot
$N/A/sqft
$710 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77084, Houston, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 44,024 (100%) |
| Owner Occupied HU | 22,771 (51.7%) |
| Renter Occupied HU | 18,145 (41.2%) |
| Vacant Housing Units | 3,108 ( 7.1%) |
| Median Home Value | $272,729 |
| Average Home Value | $304,445 |
Housing Distribution
Address Breakdown
Residential
40,315
Single Family
27,843
Multi-Family
12,472
Businesses
2,662
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: James Jones • NW Realty
Mls Name: HAR
Mls Provider:
Mls ID: #71508554
Disclaimer: Copyright 2024, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.