1872 N Main RdOtisMA01253
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Otis at 1872 N Main Rd, Otis, MA, 01253 earns $1,009/mo cash flow from $2,836/mo rent with a $1,419/mo payment. Total monthly income totals $2,836/mo, and annual cash flow totals $12,103/yr on $96,135 capital. ROI tracks 32.5% on current figures, and rental yield reads 11.74% at a $290,000 purchase. Equity gained on principal adds $1,871/yr, and 5% annual appreciation supports $80,122 over five years. Five-year ROI reaches 170.5% and total cumulative return in cash sums $163,912. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,836/mo property income instead of your personal income.
Single Family
Built in 1957
0.60 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 01253, Otis, MA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 952 (100%) |
| Owner Occupied HU | 469 (49.3%) |
| Renter Occupied HU | 55 ( 5.8%) |
| Vacant Housing Units | 428 (45.0%) |
| Median Home Value | $458,482 |
| Average Home Value | $542,527 |
Housing Distribution
Address Breakdown
Residential
23
Single Family
23
Multi-Family
0
Businesses
42
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Kim Gordnier • RE/MAX COMPASS
Mls Name: BCMLS
Mls ID: #247308