18717 Mill Villa Rd SPACE 310JamestownCA95327
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Jamestown at 18717 Mill Villa Rd SPACE 310, Jamestown, CA, 95327 offers a 9.33% rental yield on a $112,500 purchase with $875/mo rent. Total monthly income registers $875/mo, and a $551/mo payment leaves $179/mo available for distribution. Annual cash flow reaches $2,144/yr on $37,294 to close, and return on cash invested stands at 25.66% in year one. Equity gained on principal adds $726/yr while 5% annual appreciation supports $31,082 over five years. Portfolio math shows five-year ROI at 133.71% and total cumulative return in cash at $49,864. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $875/mo property income against a $551/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Manufactured
Built in N/A
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 95327, Jamestown, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,168 (100%) |
| Owner Occupied HU | 1,941 (61.3%) |
| Renter Occupied HU | 836 (26.4%) |
| Vacant Housing Units | 391 (12.3%) |
| Median Home Value | $477,682 |
| Average Home Value | $592,060 |
Housing Distribution
Address Breakdown
Residential
2,564
Single Family
2,476
Multi-Family
88
Businesses
209
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Geri Ramirez • Copper Creek Real Estate
Mls Name: bridgeMLS/CCAR/Bay East AOR
Mls ID: #41115162