18706 Brookside Ridge LnManvelTX77578
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Manvel at 18706 Brookside Ridge Ln, Manvel, TX, 77578 uses $156,800 cash to close to unlock $5,737/yr annual cash flow and $478/mo monthly cash flow. Total monthly income runs $4,008/mo, and a $2,315/mo payment keeps the spread at $478/mo. Purchase price stands at $473,000, and rental yield measures 10.17% with $4,008/mo rent. Return on cash invested shows 23.57% in year one, and 5% annual appreciation builds toward $130,681 over five years. Five-year ROI reaches 124.15% and total cumulative return in cash records $194,667. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,008/mo property income covering a $2,315/mo payment rather than investor’s personal income.
Single Family
Built in 2021
10,310 sqft lot
$N/A/sqft
$975 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77578, Manvel, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,693 (100%) |
| Owner Occupied HU | 9,657 (82.6%) |
| Renter Occupied HU | 1,463 (12.5%) |
| Vacant Housing Units | 573 ( 4.9%) |
| Median Home Value | $377,590 |
| Average Home Value | $400,715 |
Housing Distribution
Address Breakdown
Residential
11,430
Single Family
10,460
Multi-Family
970
Businesses
469
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Austin Davis • Bray Real Estate Group LLC
Mls Name: HAR
Mls Provider:
Mls ID: #76413399
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.