1870 County Road F #44FriendshipWI53934
INVESTMENT ANALYSIS
Investment Verdict
Solid Income1870 County Road F #44, Friendship, WI, 53934 in Friendship earns a respectable 9.42% gross yield at $109,900, but after the $494/mo mortgage the net cash flow is $125/mo, a tight but positive spread. Expense discipline (vacancy, management, maintenance) will determine whether the margin widens. Ziffy Mortgage's DSCR mortgage (3.23) still qualifies on property income; a larger down payment can improve the cash-flow buffer. Long-term, 5% appreciation projects $30,363 over five years, making equity the dominant return driver. Total projected return: $97,144.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 9.4% | 6.2% |
| Monthly Cash Flow | $125 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $1,595 |
| Total Monthly Debt Service | $694 |
| DSCR Ratio | 2.30x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Manufactured
Built in 2023
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 53934, Friendship, WI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,208 (100%) |
| Owner Occupied HU | 1,764 (41.9%) |
| Renter Occupied HU | 410 ( 9.7%) |
| Vacant Housing Units | 2,034 (48.3%) |
| Median Home Value | $214,186 |
| Average Home Value | $248,125 |
Housing Distribution
Address Breakdown
Residential
2,433
Single Family
2,423
Multi-Family
10
Businesses
136
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Manufactured
Built in 2023
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 53934, Friendship, WI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,208 (100%) |
| Owner Occupied HU | 1,764 (41.9%) |
| Renter Occupied HU | 410 ( 9.7%) |
| Vacant Housing Units | 2,034 (48.3%) |
| Median Home Value | $214,186 |
| Average Home Value | $248,125 |
Housing Distribution
Address Breakdown
Residential
2,433
Single Family
2,423
Multi-Family
10
Businesses
136
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Teri Camps • Pavelec Realty
Mls Name: WIREX MLS
Mls Provider:
Mls ID: #2000574
Disclaimer: Information is supplied by seller and other third parties and has not been verified. Copyright 2025 WiREx All Rights Reserved