187 W Bryce Gate CirHatchUT84735
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
No similar price properties found nearby.
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Hatch at 187 W Bryce Gate Cir, Hatch, UT, 84735 priced at $124,900 converts $1,184/mo rent into $452/mo cash flow after a $611/mo obligation. Total monthly income equals $1,184/mo, and annual cash flow totals $5,427/yr on $41,404 invested. Return on cash invested prints 33.02% in year one, and rental yield reads 11.38% against a $124,900 entry. Equity gained on principal adds $806/yr, while 5% annual appreciation compiles into $34,508 by year five. Five-year ROI reaches 172.79% and total cumulative return in cash sums $71,542. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,184/mo property income covering a $611/mo payment, not borrower’s personal income.
Lot
Built in N/A
1.27 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 84735, Hatch, UT area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 120 (100%) |
| Owner Occupied HU | 54 (45.0%) |
| Renter Occupied HU | 4 ( 3.3%) |
| Vacant Housing Units | 62 (51.7%) |
| Median Home Value | $450,000 |
| Average Home Value | $511,343 |
Housing Distribution
Address Breakdown
Residential
1
Single Family
1
Multi-Family
0
Businesses
22
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
No similar price properties found nearby.
Listed by: Carlyn J Bedwell • CENTURY 21 EVEREST IRON
Mls Name: WCBR
Mls ID: #24-250704
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.