187 Moonlight Pl,Kyle,TX,78640

Investment Highlights

Rental property for sale in Kyle at 187 Moonlight Pl, Kyle, TX, 78640 priced at $257,000 pairs $2,060/mo rent with $232/mo cash flow after a $1,258/mo payment. Total monthly income equals $2,060/mo, and annual cash flow comes to $2,788/yr on $85,196 invested. Return on cash invested is 23.18% in year one, and rental yield stands at 9.62% on a $257,000 basis. Equity gained on principal adds $1,658/yr, and 5% annual appreciation accumulates to $71,004 by year five. Five-year ROI measures 121.64% and total cumulative return in cash reaches $103,632. For financing, Ziffy Mortgage’s DSCR program evaluates $2,060/mo property income against a $1,258/mo payment instead of your W2s, 1099s, or Tax returns.