187 Johnson Way LaneKimberling CityMO65686
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Kimberling City at 187 Johnson Way Lane, Kimberling City, MO, 65686 with 5% annual appreciation on a $358,500 basis while $2,851/mo rent supports operations. Total monthly income totals $2,851/mo and a $1,755/mo payment preserves $618/mo for cash returns. Annual cash flow comes to $7,416/yr on $118,843 deployed, and return on cash invested reaches 26.15% in year one. Equity gained on principal adds $2,313/yr, and five-year appreciation sums $99,047 alongside rental yield of 9.54%. Five-year ROI measures 136.35% and total cumulative return in cash totals $162,042.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $2,851/mo property income versus a $1,755/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 1994
0.42 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 65686, Kimberling City, MO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,481 (100%) |
| Owner Occupied HU | 1,882 (54.1%) |
| Renter Occupied HU | 335 ( 9.6%) |
| Vacant Housing Units | 1,264 (36.3%) |
| Median Home Value | $309,783 |
| Average Home Value | $402,632 |
Housing Distribution
Address Breakdown
Residential
2,587
Single Family
2,335
Multi-Family
252
Businesses
196
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Ann Ferguson • Keller Williams Tri-Lakes
Mls Name: SOMOMLS
Mls ID: #60303971