187 Huguenot TrlHugerSC29450
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Huger at 187 Huguenot Trl, Huger, SC, 29450 generates $4,003/mo in rent and, after a $3,031/mo payment, leaves $317/mo in cash flow. Total monthly income is $4,003/mo, and annual cash flow is $3,798/yr on $203,760 invested. Return on cash invested sits at 21.92% in year one, and rental yield is 7.76% on a $619,330 entry. Equity gained on principal adds $3,996/yr, while 5% annual appreciation builds toward $171,109 over five years. Five-year ROI reaches 113.31% and total cumulative return in cash sums $230,877. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $4,003/mo property income rather than buyer’s personal income.
Single Family
Built in 2024
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 29450, Huger, SC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,809 (100%) |
| Owner Occupied HU | 1,481 (81.9%) |
| Renter Occupied HU | 166 ( 9.2%) |
| Vacant Housing Units | 162 ( 9.0%) |
| Median Home Value | $216,573 |
| Average Home Value | $370,140 |
Housing Distribution
Address Breakdown
Residential
1,894
Single Family
1,894
Multi-Family
0
Businesses
92
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Kristina, Kyle, Amanda, Tara, Caity, and Leslie Ch • Eastwood Homes
Mls Name: Eastwood Homes
Mls Provider:
Mls ID: #N/A