187 Hawthorne CtTannersvillePA18372
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Tannersville at 187 Hawthorne Ct, Tannersville, PA, 18372 listed at $329,000 pairs $2,874/mo rent with a $1,610/mo payment to leave $718/mo cash flow. Total monthly income runs $2,874/mo, and annual cash flow reaches $8,621/yr on $109,064 cash to close. Return on cash invested measures 27.81% in year one, and rental yield registers 10.48% at a $329,000 basis. Equity gained on principal adds $2,123/yr, and annual property appreciation at 5% supports $90,897 by year five. Five-year ROI tracks 145.73% and total cumulative return in cash totals $158,937. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,874/mo property income relative to a $1,610/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Townhouse
Built in 2005
1,306 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 18372, Tannersville, PA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,687 (100%) |
| Owner Occupied HU | 815 (48.3%) |
| Renter Occupied HU | 188 (11.1%) |
| Vacant Housing Units | 684 (40.5%) |
| Median Home Value | $295,785 |
| Average Home Value | $318,261 |
Housing Distribution
Address Breakdown
Residential
1,060
Single Family
1,060
Multi-Family
0
Businesses
334
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Susan Price • Carr Realty of the Poconos
Mls Name: PMAR
Mls ID: #PM-130432