187 Georgian DrCoppellTX75019
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Coppell at 187 Georgian Dr, Coppell, TX, 75019 offers $5,602/mo rent that, after a $5,089/mo payment. Total monthly income is $5,602/mo. Return on cash invested measures 13.99% in year one, and rental yield stands at 6.47% at a $1,039,800 entry. Equity gained on principal adds $6,710/yr while 5% annual appreciation compounds into $287,278 by year five. Five-year ROI records 72.23% and total cumulative return in cash reaches $243,355. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $5,602/mo property income versus a $5,089/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2001
8,249 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75019, Coppell, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,721 (100%) |
| Owner Occupied HU | 10,383 (55.5%) |
| Renter Occupied HU | 7,451 (39.8%) |
| Vacant Housing Units | 887 ( 4.7%) |
| Median Home Value | $541,177 |
| Average Home Value | $584,212 |
Housing Distribution
Address Breakdown
Residential
18,062
Single Family
12,298
Multi-Family
5,764
Businesses
2,086
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices